INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.22 |
0.80 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.22 |
0.80 |
Other Income |
- |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
- |
- |
- |
0.22 |
0.80 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
0.02 |
Other Manufacturing Expenses |
- |
- |
1.25 |
1.07 |
0.33 |
Selling and Administration Expenses |
0.15 |
0.02 |
- |
0.05 |
0.14 |
Miscellaneous Expenses |
- |
- |
0.09 |
- |
- |
Employee Benefit Expenses |
- |
- |
0.03 |
0.03 |
0.08 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.15 |
-0.02 |
-1.37 |
-0.93 |
0.24 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.15 |
-0.02 |
-1.37 |
-0.93 |
0.24 |
Depreciation |
0.48 |
0.64 |
0.16 |
0.32 |
0.22 |
Profit Before Tax |
-0.63 |
-0.66 |
-1.53 |
-1.25 |
0.02 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.63 |
-0.66 |
-1.53 |
-1.25 |
0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.63 |
-0.66 |
-1.53 |
-1.25 |
0.01 |
Adjustment below Net Profit |
0.63 |
0.66 |
1.53 |
- |
- |
Profit/Loss Balance carried down |
- |
- |
- |
1.88 |
1.86 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
- |
- |
- |
0.62 |
1.88 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.68 |
-0.71 |
-1.65 |
-1.35 |
0.01 |
Earnings Per Share(Adj)-Unit Curr |
-0.68 |
-0.71 |
-1.65 |
- |
0.01 |
Book Value |
26.84 |
27.52 |
28.23 |
29.87 |
31.22 |
Book Value(Adj)-Unit Curr |
26.84 |
27.52 |
28.23 |
- |
31.22 |