Profit & Loss

  • Company Name :
Narmada Agrobase Ltd Industry : (FMCG)
  • BSE Code:
  • 543643
  • NSE Symbol:
  • NARMADA
  • P/E(TTM):
  • 25.00
  • ISIN Demat:
  • INE117Z01011
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 0.80
  • Book Value(₹):
  • 11.50
  • Market Cap(₹Cr.):
  • 75.87
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 50.32 50.03 34.97 58.26 61.58
Excise Duty - - - - -
Net Sales 50.32 50.03 34.97 58.26 61.58
Other Income 0.07 0.05 0.06 0.08 0.03
Stock Adjustments 0.42 -0.01 0.20 -1.72 -0.81
Total Income 50.81 50.07 35.23 56.62 60.80
EXPENDITURE :          
Raw Materials 43.53 43.29 29.67 50.31 54.51
Power and Fuel Cost 0.72 0.61 0.54 0.64 0.62
Other Manufacturing Expenses 0.12 0.14 0.09 0.07 1.22
Selling and Administration Expenses 2.40 2.16 1.37 1.57 0.55
Miscellaneous Expenses 0.02 0.06 0.33 0.30 0.17
Employee Benefit Expenses 1.42 1.74 1.17 1.44 1.26
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 2.59 2.07 2.06 2.28 2.49
Interest 0.96 0.86 0.82 0.85 1.03
Gross Profit 1.63 1.21 1.24 1.43 1.46
Depreciation 0.28 0.32 0.37 0.42 0.40
Profit Before Tax 1.35 0.89 0.87 1.01 1.06
Current Tax 0.35 0.22 0.27 0.27 0.26
Fringe Benefit tax - - - - -
Deferred Tax -0.02 0.02 - 0.06 0.01
Reported Net Profit 1.02 0.65 0.61 0.68 0.79
Extraordinary Items - - - -0.03 -
Adjusted Net Profit 1.02 0.65 0.61 0.71 0.79
Adjustment below Net Profit - - - - -0.66
Profit/Loss Balance carried down 2.33 1.68 1.07 0.71 0.67
Statutory Appropriations - - - - -
Appropriations - - - - 0.09
P & L Balance carried down 3.35 2.33 1.68 1.39 0.71
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 0.75 0.48 0.45 0.50 0.58
Earnings Per Share(Adj)-Unit Curr 0.57 0.36 0.34 0.38 0.44
Book Value 12.47 11.72 11.24 11.03 10.52
Book Value(Adj)-Unit Curr 9.40 8.83 8.52 8.36 7.97