INCOME : |
|
|
|
|
|
Sales Turnover |
1.48 |
2.68 |
- |
2.21 |
1.98 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.48 |
2.68 |
- |
2.21 |
1.98 |
Other Income |
1.31 |
0.24 |
0.31 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
2.79 |
2.92 |
0.31 |
2.21 |
1.98 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.28 |
2.65 |
- |
1.94 |
1.72 |
Power and Fuel Cost |
- |
- |
0.01 |
0.01 |
0.02 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.16 |
0.11 |
0.14 |
0.06 |
0.09 |
Miscellaneous Expenses |
0.01 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.07 |
0.01 |
0.08 |
0.04 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.27 |
0.15 |
0.07 |
0.16 |
0.12 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
1.27 |
0.15 |
0.07 |
0.16 |
0.12 |
Depreciation |
0.03 |
0.06 |
0.17 |
0.16 |
0.16 |
Profit Before Tax |
1.24 |
0.09 |
-0.10 |
- |
-0.04 |
Current Tax |
0.32 |
0.01 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
- |
- |
-0.01 |
Reported Net Profit |
0.92 |
0.09 |
-0.10 |
- |
-0.03 |
Extraordinary Items |
0.99 |
- |
0.31 |
- |
- |
Adjusted Net Profit |
-0.07 |
0.09 |
-0.41 |
- |
-0.03 |
Adjustment below Net Profit |
- |
- |
- |
-0.03 |
0.03 |
Profit/Loss Balance carried down |
-0.16 |
-0.25 |
-0.16 |
-0.12 |
-0.12 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.76 |
-0.16 |
-0.25 |
-0.16 |
-0.12 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.37 |
0.04 |
-0.06 |
- |
-0.03 |
Earnings Per Share(Adj)-Unit Curr |
0.37 |
0.04 |
-0.06 |
- |
-0.03 |
Book Value |
14.58 |
14.22 |
15.96 |
19.84 |
19.88 |
Book Value(Adj)-Unit Curr |
14.58 |
14.22 |
15.96 |
19.84 |
19.88 |