INCOME : |
|
|
|
|
|
Sales Turnover |
3.38 |
- |
0.08 |
2.69 |
5.83 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
3.38 |
- |
0.08 |
2.69 |
5.83 |
Other Income |
- |
- |
0.34 |
0.97 |
0.28 |
Stock Adjustments |
- |
- |
-0.23 |
0.05 |
0.14 |
Total Income |
3.38 |
- |
0.19 |
3.71 |
6.25 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
3.37 |
- |
0.06 |
2.44 |
3.69 |
Power and Fuel Cost |
- |
- |
0.01 |
0.02 |
0.03 |
Other Manufacturing Expenses |
- |
- |
0.01 |
0.02 |
0.13 |
Selling and Administration Expenses |
0.08 |
0.04 |
0.03 |
0.14 |
0.39 |
Miscellaneous Expenses |
0.01 |
1.76 |
0.01 |
0.03 |
0.07 |
Employee Benefit Expenses |
0.02 |
- |
0.22 |
0.37 |
1.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.10 |
-1.80 |
-0.16 |
0.68 |
0.93 |
Interest |
- |
- |
-0.06 |
0.49 |
0.70 |
Gross Profit |
-0.10 |
-1.80 |
-0.10 |
0.19 |
0.23 |
Depreciation |
- |
- |
0.12 |
0.14 |
0.19 |
Profit Before Tax |
-0.10 |
-1.80 |
-0.22 |
0.05 |
0.04 |
Current Tax |
- |
- |
- |
0.02 |
0.06 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
-0.01 |
-0.02 |
Reported Net Profit |
-0.10 |
-1.80 |
-0.22 |
0.03 |
- |
Extraordinary Items |
- |
-1.76 |
- |
- |
- |
Adjusted Net Profit |
-0.10 |
-0.04 |
-0.22 |
0.03 |
- |
Adjustment below Net Profit |
- |
- |
0.22 |
- |
-1.41 |
Profit/Loss Balance carried down |
-1.88 |
-0.08 |
-0.08 |
0.10 |
1.52 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.98 |
-1.88 |
-0.08 |
0.14 |
0.10 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.10 |
-1.71 |
-0.21 |
0.03 |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
-1.71 |
-0.21 |
0.03 |
- |
Book Value |
8.19 |
8.29 |
10.00 |
10.21 |
10.15 |
Book Value(Adj)-Unit Curr |
- |
8.29 |
10.00 |
10.21 |
10.15 |