INCOME : |
|
|
|
|
|
Sales Turnover |
0.34 |
0.51 |
2.24 |
0.96 |
0.59 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.34 |
0.51 |
2.24 |
0.96 |
0.59 |
Other Income |
- |
0.04 |
0.01 |
- |
- |
Stock Adjustments |
- |
- |
- |
0.01 |
- |
Total Income |
0.34 |
0.55 |
2.25 |
0.97 |
0.59 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.20 |
0.17 |
Power and Fuel Cost |
- |
0.01 |
0.03 |
0.01 |
0.02 |
Other Manufacturing Expenses |
0.22 |
0.09 |
0.22 |
- |
0.05 |
Selling and Administration Expenses |
0.18 |
0.21 |
1.19 |
0.95 |
0.27 |
Miscellaneous Expenses |
0.02 |
0.10 |
0.07 |
0.07 |
0.05 |
Employee Benefit Expenses |
0.24 |
0.33 |
0.55 |
0.74 |
0.73 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.33 |
-0.19 |
0.19 |
-1.00 |
-0.69 |
Interest |
0.01 |
0.05 |
- |
0.02 |
- |
Gross Profit |
-0.34 |
-0.24 |
0.19 |
-1.02 |
-0.69 |
Depreciation |
- |
0.04 |
0.07 |
0.08 |
0.10 |
Profit Before Tax |
-0.34 |
-0.28 |
0.12 |
-1.10 |
-0.79 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.34 |
-0.29 |
0.12 |
-1.11 |
-0.79 |
Extraordinary Items |
- |
- |
-0.02 |
- |
- |
Adjusted Net Profit |
-0.34 |
-0.29 |
0.14 |
-1.11 |
-0.79 |
Adjustment below Net Profit |
-3.54 |
- |
-0.05 |
- |
- |
Profit/Loss Balance carried down |
-2.44 |
-2.16 |
-2.23 |
-1.20 |
-0.41 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-6.32 |
-2.44 |
-2.16 |
-2.31 |
-1.20 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
- |
- |
100.98 |
- |
- |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
10.21 |
15.68 |
401.69 |
277.85 |
-1,189.80 |
Book Value(Adj)-Unit Curr |
- |
15.68 |
- |
- |
- |