INCOME : |
|
|
|
|
|
Sales Turnover |
0.39 |
0.37 |
- |
42.33 |
116.93 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.39 |
0.37 |
- |
42.33 |
116.93 |
Other Income |
- |
- |
- |
0.02 |
0.12 |
Stock Adjustments |
- |
- |
-0.73 |
-18.76 |
8.57 |
Total Income |
0.39 |
0.37 |
-0.73 |
23.59 |
125.62 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.36 |
0.34 |
- |
43.64 |
121.18 |
Power and Fuel Cost |
- |
- |
- |
0.01 |
0.01 |
Other Manufacturing Expenses |
- |
- |
- |
0.05 |
0.10 |
Selling and Administration Expenses |
0.01 |
- |
- |
0.15 |
0.46 |
Miscellaneous Expenses |
- |
- |
4.42 |
2.38 |
0.01 |
Employee Benefit Expenses |
0.01 |
- |
- |
0.18 |
0.38 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.02 |
0.02 |
-5.15 |
-22.81 |
3.47 |
Interest |
- |
- |
- |
1.85 |
2.68 |
Gross Profit |
0.02 |
0.02 |
-5.15 |
-24.66 |
0.79 |
Depreciation |
- |
- |
- |
0.01 |
0.01 |
Profit Before Tax |
0.02 |
0.02 |
-5.15 |
-24.67 |
0.78 |
Current Tax |
- |
0.01 |
- |
- |
0.22 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.02 |
0.02 |
-5.15 |
-24.67 |
0.57 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.02 |
0.02 |
-5.15 |
-24.67 |
0.57 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-28.10 |
-28.11 |
-22.96 |
1.71 |
1.15 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-28.08 |
-28.10 |
-28.11 |
-22.96 |
1.71 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.02 |
0.01 |
-4.89 |
-23.41 |
0.54 |
Earnings Per Share(Adj)-Unit Curr |
0.02 |
0.01 |
- |
-23.41 |
0.54 |
Book Value |
-13.50 |
-13.52 |
-13.54 |
-8.65 |
14.76 |
Book Value(Adj)-Unit Curr |
-13.50 |
-13.52 |
- |
-8.65 |
14.76 |