INCOME : |
|
|
|
|
|
Sales Turnover |
7.33 |
13.23 |
3.12 |
2.46 |
2.11 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
7.33 |
13.23 |
3.12 |
2.46 |
2.11 |
Other Income |
0.41 |
0.41 |
0.05 |
0.08 |
0.14 |
Stock Adjustments |
0.15 |
0.18 |
-3.30 |
-0.87 |
1.79 |
Total Income |
7.89 |
13.82 |
-0.13 |
1.67 |
4.04 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
7.29 |
13.21 |
0.10 |
1.41 |
3.95 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.27 |
0.19 |
0.10 |
0.21 |
0.17 |
Miscellaneous Expenses |
0.01 |
- |
0.01 |
- |
- |
Employee Benefit Expenses |
0.07 |
0.01 |
0.03 |
0.04 |
0.07 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.26 |
0.41 |
-0.38 |
0.01 |
-0.15 |
Interest |
- |
- |
0.01 |
- |
0.01 |
Gross Profit |
0.26 |
0.41 |
-0.39 |
0.01 |
-0.16 |
Depreciation |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
Profit Before Tax |
0.23 |
0.38 |
-0.42 |
-0.01 |
-0.18 |
Current Tax |
-0.03 |
0.11 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
0.01 |
0.01 |
0.01 |
Reported Net Profit |
0.26 |
0.26 |
-0.42 |
-0.03 |
-0.20 |
Extraordinary Items |
- |
- |
-0.01 |
- |
- |
Adjusted Net Profit |
0.26 |
0.26 |
-0.41 |
-0.03 |
-0.20 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.23 |
-0.50 |
-0.07 |
-0.05 |
0.15 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.03 |
-0.23 |
-0.50 |
-0.07 |
-0.05 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.21 |
0.88 |
-1.41 |
-0.09 |
-0.66 |
Earnings Per Share(Adj)-Unit Curr |
0.21 |
- |
-1.41 |
- |
- |
Book Value |
17.57 |
24.72 |
23.84 |
25.25 |
25.34 |
Book Value(Adj)-Unit Curr |
17.57 |
- |
23.84 |
- |
- |