Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	68.03	71.64	61.99	39.40	25.60
Excise Duty	-	-	-	-	-
Net Sales	68.03	71.64	61.99	39.40	25.60
Other Income	3.41	2.32	2.23	1.87	1.94
Stock Adjustments	1.09	0.30	-0.23	0.22	0.03
Total Income	72.53	74.26	63.99	41.49	27.57
EXPENDITURE :
Raw Materials	17.45	11.27	9.41	2.78	1.04
Power and Fuel Cost	0.29	0.33	0.45	0.18	0.14
Other Manufacturing Expenses	5.33	6.42	11.94	15.21	10.12
Selling and Administration Expenses	2.85	5.94	3.21	2.37	1.84
Miscellaneous Expenses	0.82	0.45	0.37	0.23	4.99
Employee Benefit Expenses	8.59	4.37	1.89	2.25	3.70
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.20	45.48	36.71	18.46	5.74
Interest	0.01	0.01	0.01	-	0.01
Gross Profit	37.19	45.47	36.70	18.46	5.73
Depreciation	3.24	4.18	6.29	3.89	1.37
Profit Before Tax	33.95	41.29	30.41	14.57	4.36
Current Tax	8.74	11.11	8.30	3.83	1.20
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.01	-0.26	-0.57	-0.11	0.01
Reported Net Profit	25.21	30.45	22.69	10.85	3.15
Extraordinary Items	-0.05	0.04	-	0.03	-
Adjusted Net Profit	25.26	30.41	22.69	10.82	3.15
Adjustment below Net Profit	-0.01	-	0.09	0.09	-7.68
Profit/Loss Balance carried down	66.68	46.41	27.71	20.84	25.74
Statutory Appropriations	-	-	-	-	-
Appropriations	7.13	10.18	4.07	4.07	0.37
P & L Balance carried down	84.75	66.68	46.41	27.71	20.84
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	75.00	100.00	50.00	30.00	20.00
Dividend Per Share(Rs)	1.50	5.00	2.50	3.00	2.00
Earnings Per Share-Unit Curr	4.95	14.95	11.14	10.66	3.10
Earnings Per Share(Adj)-Unit Curr	4.95	5.98	4.46	2.13	0.62
Book Value	20.38	42.08	32.13	45.88	39.14
Book Value(Adj)-Unit Curr	20.38	16.83	12.85	9.18	7.83