INCOME : |
|
|
|
|
|
Operating Income |
1.93 |
2.09 |
1.22 |
0.94 |
0.99 |
Other Income |
- |
- |
0.05 |
- |
- |
Total Income |
1.93 |
2.09 |
1.27 |
0.94 |
0.99 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.82 |
0.66 |
0.33 |
0.13 |
0.42 |
Miscellaneous Expenses |
0.06 |
0.03 |
0.12 |
0.04 |
0.17 |
Interest |
0.20 |
0.19 |
0.06 |
0.04 |
0.03 |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.30 |
0.24 |
0.19 |
0.09 |
0.11 |
Total Expenditure |
1.38 |
1.12 |
0.70 |
0.30 |
0.73 |
Gross Profit |
0.56 |
0.96 |
0.58 |
0.64 |
0.25 |
Depreciation |
0.36 |
0.35 |
0.08 |
0.05 |
0.05 |
Profit Before Tax |
0.20 |
0.61 |
0.50 |
0.59 |
0.20 |
Current Tax |
0.08 |
0.15 |
0.05 |
0.15 |
0.05 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.01 |
- |
- |
- |
Reported Net Profit |
0.12 |
0.44 |
0.44 |
0.44 |
0.14 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.12 |
0.44 |
0.44 |
0.44 |
0.14 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
2.63 |
2.28 |
1.92 |
1.57 |
1.46 |
Appropriations |
0.02 |
- |
- |
- |
- |
P & L Balance carried down |
2.73 |
2.63 |
2.28 |
1.92 |
1.57 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.01 |
0.05 |
0.05 |
0.05 |
0.02 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
0.04 |
0.04 |
0.04 |
0.02 |
Book Value-Unit Curr |
1.48 |
1.47 |
1.41 |
1.36 |
1.31 |
Book Value(Adj)-Unit Curr |
1.09 |
1.08 |
1.04 |
1.01 |
0.98 |