| INCOME : |
|
|
|
|
|
| Sales Turnover |
36.82 |
22.86 |
9.16 |
0.01 |
- |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
36.82 |
22.86 |
9.16 |
0.01 |
- |
| Other Income |
0.41 |
0.17 |
- |
- |
- |
| Stock Adjustments |
3.66 |
1.10 |
- |
- |
- |
| Total Income |
40.89 |
24.13 |
9.16 |
0.01 |
- |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
38.93 |
23.24 |
8.56 |
- |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
- |
- |
- |
- |
- |
| Selling and Administration Expenses |
0.56 |
0.19 |
0.32 |
- |
- |
| Miscellaneous Expenses |
- |
- |
- |
- |
- |
| Employee Benefit Expenses |
0.32 |
0.20 |
0.10 |
- |
- |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
1.08 |
0.49 |
0.18 |
- |
- |
| Interest |
0.03 |
- |
- |
- |
- |
| Gross Profit |
1.05 |
0.49 |
0.18 |
- |
- |
| Depreciation |
0.03 |
0.01 |
- |
- |
- |
| Profit Before Tax |
1.02 |
0.48 |
0.18 |
- |
- |
| Current Tax |
0.30 |
0.15 |
0.06 |
- |
- |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
0.02 |
- |
- |
- |
- |
| Reported Net Profit |
0.71 |
0.33 |
0.13 |
- |
- |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.71 |
0.33 |
0.13 |
- |
- |
| Adjustment below Net Profit |
-0.03 |
- |
- |
- |
- |
| Profit/Loss Balance carried down |
0.46 |
0.13 |
- |
- |
- |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
1.13 |
0.46 |
0.13 |
- |
- |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
4.71 |
2.43 |
12.67 |
0.25 |
0.12 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
17.53 |
13.39 |
22.93 |
10.26 |
10.13 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |