| INCOME : |
| Operating Income |
1.94 |
6.70 |
1.60 |
1.61 |
1.14 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
1.94 |
6.70 |
1.60 |
1.61 |
1.14 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.00 |
0.01 |
0.00 |
0.00 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.21 |
0.20 |
0.20 |
0.13 |
0.12 |
| Total Expenditure |
0.44 |
0.33 |
0.33 |
0.25 |
0.29 |
| Gross Profit |
1.50 |
6.37 |
1.27 |
1.35 |
0.84 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
1.50 |
6.37 |
1.27 |
1.35 |
0.84 |
| Current Tax |
0.00 |
0.00 |
-0.01 |
0.02 |
-0.01 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
1.50 |
6.37 |
1.28 |
1.33 |
0.86 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
1.50 |
6.37 |
1.28 |
1.33 |
0.86 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
4.52 |
1.51 |
2.05 |
2.56 |
2.92 |
| Appropriations |
1.59 |
2.07 |
1.57 |
1.57 |
1.04 |
| P & L Balance carried down |
4.13 |
4.52 |
1.51 |
2.05 |
2.56 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
45.00 |
45.00 |
45.00 |
45.00 |
45.00 |
| Dividend Per Share(Rs) |
4.50 |
4.50 |
4.50 |
4.50 |
4.50 |
| Earnings Per Share-Unit Curr |
4.69 |
19.92 |
4.00 |
4.16 |
2.68 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
38.94 |
38.75 |
23.32 |
23.82 |
24.17 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |