INCOME : |
|
|
|
|
|
Sales Turnover |
1.46 |
2.21 |
2.56 |
9.05 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.46 |
2.21 |
2.56 |
9.05 |
- |
Other Income |
1.21 |
0.03 |
- |
- |
0.01 |
Stock Adjustments |
-1.03 |
0.19 |
1.61 |
-4.14 |
3.67 |
Total Income |
1.64 |
2.43 |
4.17 |
4.91 |
3.68 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.22 |
2.42 |
2.00 |
4.40 |
0.89 |
Power and Fuel Cost |
0.04 |
0.07 |
0.04 |
- |
0.02 |
Other Manufacturing Expenses |
0.01 |
0.02 |
0.05 |
0.01 |
0.28 |
Selling and Administration Expenses |
0.21 |
0.33 |
0.24 |
0.01 |
0.84 |
Miscellaneous Expenses |
0.01 |
0.05 |
0.01 |
- |
- |
Employee Benefit Expenses |
0.25 |
0.48 |
0.46 |
0.42 |
0.44 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.91 |
-0.92 |
1.38 |
0.09 |
1.21 |
Interest |
1.06 |
1.08 |
1.28 |
0.03 |
1.24 |
Gross Profit |
-0.15 |
-2.00 |
0.10 |
0.06 |
-0.03 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.05 |
0.07 |
Profit Before Tax |
-0.16 |
-2.01 |
0.09 |
0.01 |
-0.10 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.04 |
-0.50 |
-0.01 |
- |
- |
Reported Net Profit |
-0.12 |
-1.51 |
0.11 |
0.01 |
-0.09 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.12 |
-1.51 |
0.11 |
0.01 |
-0.09 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-0.28 |
1.23 |
1.12 |
1.12 |
1.21 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.41 |
-0.28 |
1.23 |
1.12 |
1.12 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.16 |
-1.96 |
0.15 |
0.01 |
-0.13 |
Earnings Per Share(Adj)-Unit Curr |
-0.16 |
-1.96 |
0.15 |
- |
- |
Book Value |
11.66 |
11.82 |
12.66 |
12.50 |
12.49 |
Book Value(Adj)-Unit Curr |
11.66 |
11.82 |
12.66 |
- |
- |