Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	962.13	1,553.77	1,236.74	447.53	319.62
Other Income	0.09	1.01	0.77	0.11	0.04
Stock Adjustments	4.71	-0.72	-6.62	18.95	0.08
Total Income	966.93	1,554.06	1,230.89	466.59	319.74
EXPENDITURE :
Raw Materials	953.32	1,542.72	1,216.96	0.00	0.00
Power and Fuel Cost	0.05	0.11	0.08	0.03	313.75
Other Manufacturing Expenses	4.65	4.30	4.44	458.61	2.44
Selling and Administration Expenses	2.49	2.23	2.68	1.88	0.88
Miscellaneous Expenses	0.18	0.20	0.05	0.83	0.47
Employee Benefit Expenses	0.94	1.07	1.14	0.77	0.35
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	5.31	3.44	5.54	4.49	1.85
Interest	0.99	1.02	1.48	1.04	0.06
Gross Profit	4.32	2.42	4.06	3.45	1.79
Depreciation	1.78	1.80	1.81	1.42	1.17
Profit Before Tax	2.54	0.62	2.25	2.03	0.62
Current Tax	1.02	0.10	0.41	0.41	0.24
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.17	0.25	0.64	0.42	-0.08
Reported Net Profit	1.69	0.27	1.19	1.19	0.46
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	1.69	0.27	1.19	1.19	0.46
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	11.01	11.34	10.45	9.52	9.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.20	0.59	0.31	0.25	0.25
P & L Balance carried down	12.50	11.01	11.34	10.45	9.52
Dividend	0.17	0.57	0.00	0.23	0.23
Preference Dividend	0.03	0.03	0.31	0.03	0.03
Equity Dividend (%)	50.00	30.00	100.00	50.00	50.00
Dividend Per Share(Rs)	5.00	3.00	10.00	5.00	5.00
Earnings Per Share-Unit Curr	29.28	4.29	15.56	20.53	9.49
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	384.93	358.65	364.36	348.81	415.36
Book Value(Adj)-Unit Curr	384.93	358.65	-	317.10	302.08