INCOME : |
|
|
|
|
|
Sales Turnover |
1.29 |
0.60 |
1.15 |
0.49 |
10.92 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.29 |
0.60 |
1.15 |
0.49 |
10.92 |
Other Income |
0.03 |
0.02 |
0.02 |
0.03 |
0.03 |
Stock Adjustments |
-0.93 |
0.35 |
2.23 |
1.95 |
0.57 |
Total Income |
0.39 |
0.97 |
3.40 |
2.47 |
11.52 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.24 |
0.87 |
3.16 |
2.20 |
10.13 |
Power and Fuel Cost |
- |
- |
- |
- |
0.03 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.13 |
0.12 |
0.12 |
0.55 |
0.60 |
Miscellaneous Expenses |
- |
- |
- |
0.48 |
0.01 |
Employee Benefit Expenses |
0.07 |
0.07 |
0.09 |
0.10 |
0.76 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.06 |
-0.08 |
0.02 |
-0.85 |
- |
Interest |
- |
0.01 |
- |
0.14 |
0.08 |
Gross Profit |
-0.06 |
-0.09 |
0.02 |
-0.99 |
-0.08 |
Depreciation |
- |
- |
- |
0.01 |
0.02 |
Profit Before Tax |
-0.06 |
-0.09 |
0.02 |
-1.00 |
-0.10 |
Current Tax |
- |
- |
- |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
-0.01 |
- |
Reported Net Profit |
-0.06 |
-0.10 |
0.02 |
-1.00 |
-0.10 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-0.06 |
-0.10 |
0.02 |
-1.00 |
-0.10 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.71 |
1.80 |
1.78 |
2.78 |
2.88 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
1.64 |
1.71 |
1.80 |
1.78 |
2.78 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.42 |
-0.64 |
0.15 |
-6.68 |
-0.64 |
Earnings Per Share(Adj)-Unit Curr |
-0.08 |
-0.13 |
0.03 |
-1.34 |
- |
Book Value |
49.06 |
49.48 |
50.12 |
49.97 |
56.66 |
Book Value(Adj)-Unit Curr |
9.81 |
9.90 |
10.02 |
9.99 |
- |