| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.25 |
1.29 |
0.60 |
1.15 |
0.49 |
| Other Income |
0.09 |
0.03 |
0.02 |
0.02 |
0.03 |
| Stock Adjustments |
-4.12 |
-0.93 |
0.35 |
2.23 |
1.95 |
| Total Income |
16.22 |
0.39 |
0.97 |
3.40 |
2.47 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
15.26 |
0.24 |
0.87 |
3.16 |
2.20 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
0.20 |
0.13 |
0.12 |
0.12 |
0.55 |
| Miscellaneous Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.48 |
| Employee Benefit Expenses |
0.31 |
0.07 |
0.07 |
0.09 |
0.10 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.33 |
-0.06 |
-0.08 |
0.02 |
-0.85 |
| Interest |
0.00 |
0.00 |
0.01 |
0.00 |
0.14 |
| Gross Profit |
0.33 |
-0.06 |
-0.09 |
0.02 |
-0.99 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
| Profit Before Tax |
0.33 |
-0.06 |
-0.09 |
0.02 |
-1.00 |
| Current Tax |
0.02 |
0.00 |
0.00 |
0.00 |
0.01 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
| Reported Net Profit |
0.31 |
-0.06 |
-0.10 |
0.02 |
-1.00 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.31 |
-0.06 |
-0.10 |
0.02 |
-1.00 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
1.64 |
1.71 |
1.80 |
1.78 |
2.78 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
1.95 |
1.64 |
1.71 |
1.80 |
1.78 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
2.04 |
-0.42 |
-0.64 |
0.15 |
-6.68 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
51.10 |
49.06 |
49.48 |
50.12 |
49.97 |
| Book Value(Adj)-Unit Curr |
10.22 |
9.81 |
9.89 |
10.02 |
9.99 |