| INCOME : |
| Operating Income |
0.64 |
0.94 |
1.12 |
1.05 |
3.00 |
| Other Income |
0.00 |
0.30 |
1.12 |
0.36 |
1.04 |
| Total Income |
0.64 |
1.24 |
2.24 |
1.41 |
4.04 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.04 |
0.12 |
0.52 |
0.29 |
| Interest |
0.00 |
0.00 |
0.05 |
0.05 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.45 |
0.81 |
0.75 |
0.32 |
0.21 |
| Total Expenditure |
0.59 |
1.13 |
1.76 |
1.13 |
3.75 |
| Gross Profit |
0.05 |
0.11 |
0.47 |
0.26 |
0.30 |
| Depreciation |
0.03 |
0.03 |
0.02 |
0.00 |
0.00 |
| Profit Before Tax |
0.02 |
0.08 |
0.45 |
0.26 |
0.30 |
| Current Tax |
0.00 |
0.02 |
0.12 |
0.07 |
0.08 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
0.01 |
0.06 |
0.33 |
0.19 |
0.22 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
0.01 |
0.06 |
0.33 |
0.19 |
0.22 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
0.57 |
0.52 |
0.26 |
0.11 |
-0.05 |
| Appropriations |
0.00 |
0.01 |
0.07 |
0.04 |
0.06 |
| P & L Balance carried down |
0.58 |
0.57 |
0.52 |
0.26 |
0.11 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.00 |
0.02 |
0.11 |
0.06 |
0.74 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
1.20 |
1.28 |
1.26 |
1.15 |
10.85 |
| Book Value(Adj)-Unit Curr |
1.20 |
1.28 |
1.26 |
1.15 |
1.09 |