INCOME : |
|
|
|
|
|
Sales Turnover |
4.13 |
32.57 |
8.13 |
7.50 |
1.42 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
4.13 |
32.57 |
8.13 |
7.50 |
1.42 |
Other Income |
0.36 |
0.05 |
- |
0.08 |
0.66 |
Stock Adjustments |
-4.09 |
-32.56 |
-7.00 |
50.25 |
-0.55 |
Total Income |
0.40 |
0.06 |
1.13 |
57.83 |
1.53 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
56.53 |
0.50 |
Power and Fuel Cost |
- |
- |
- |
0.01 |
0.01 |
Other Manufacturing Expenses |
- |
- |
0.23 |
0.72 |
- |
Selling and Administration Expenses |
0.20 |
0.16 |
0.19 |
0.21 |
0.47 |
Miscellaneous Expenses |
- |
- |
0.47 |
0.01 |
0.04 |
Employee Benefit Expenses |
0.14 |
0.16 |
0.17 |
0.20 |
0.22 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.06 |
-0.26 |
0.07 |
0.15 |
0.29 |
Interest |
- |
- |
- |
- |
0.01 |
Gross Profit |
0.06 |
-0.26 |
0.07 |
0.15 |
0.28 |
Depreciation |
0.01 |
0.02 |
0.02 |
0.03 |
0.02 |
Profit Before Tax |
0.05 |
-0.28 |
0.05 |
0.12 |
0.26 |
Current Tax |
0.01 |
- |
0.02 |
0.02 |
0.06 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
-0.02 |
- |
- |
Reported Net Profit |
0.04 |
-0.28 |
0.06 |
0.09 |
0.19 |
Extraordinary Items |
- |
0.05 |
- |
- |
- |
Adjusted Net Profit |
0.04 |
-0.33 |
0.06 |
0.09 |
0.19 |
Adjustment below Net Profit |
- |
- |
- |
0.01 |
- |
Profit/Loss Balance carried down |
0.51 |
0.79 |
0.73 |
0.64 |
0.44 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.55 |
0.51 |
0.79 |
0.73 |
0.64 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.02 |
-0.17 |
0.03 |
0.06 |
0.12 |
Earnings Per Share(Adj)-Unit Curr |
- |
-0.17 |
- |
0.06 |
0.12 |
Book Value |
10.33 |
10.31 |
10.48 |
10.44 |
10.39 |
Book Value(Adj)-Unit Curr |
- |
10.31 |
- |
10.44 |
10.39 |