| INCOME : |
| Operating Income |
0.82 |
1.20 |
0.56 |
1.75 |
2.92 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.82 |
1.20 |
0.56 |
1.75 |
2.92 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.02 |
0.02 |
0.03 |
0.03 |
0.02 |
| Interest |
0.60 |
0.47 |
0.10 |
0.16 |
0.09 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.05 |
0.07 |
0.10 |
0.23 |
0.17 |
| Total Expenditure |
0.97 |
1.26 |
0.43 |
1.57 |
2.80 |
| Gross Profit |
-0.15 |
-0.07 |
0.13 |
0.18 |
0.13 |
| Depreciation |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Profit Before Tax |
-0.17 |
-0.09 |
0.11 |
0.16 |
0.11 |
| Current Tax |
0.00 |
0.00 |
0.03 |
0.05 |
0.03 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.02 |
0.02 |
0.00 |
| Reported Net Profit |
-0.18 |
-0.10 |
0.11 |
0.09 |
0.08 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.18 |
-0.10 |
0.11 |
0.09 |
0.08 |
| Adjustment below net profit |
0.00 |
0.00 |
0.15 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
0.42 |
0.52 |
0.26 |
0.18 |
0.10 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
0.24 |
0.42 |
0.52 |
0.26 |
0.18 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.28 |
-0.16 |
0.17 |
0.14 |
0.13 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
10.39 |
10.67 |
10.83 |
10.42 |
10.28 |
| Book Value(Adj)-Unit Curr |
10.39 |
10.67 |
10.83 |
10.42 |
10.28 |