Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,163.13	1,034.66	970.95	803.45	618.15
Other Income	23.53	11.50	7.02	7.59	9.41
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	1,186.66	1,046.16	977.97	811.04	627.56
EXPENDITURE :
Raw Materials	944.30	795.49	735.09	0.00	0.00
Power and Fuel Cost	0.00	0.00	0.00	0.00	26.55
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	338.19
Selling and Administration Expenses	64.52	64.07	28.87	31.32	27.70
Miscellaneous Expenses	11.81	10.97	29.13	608.82	83.07
Employee Benefit Expenses	71.11	61.02	53.82	52.71	51.98
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	94.93	114.62	131.05	118.18	100.07
Interest	36.23	42.85	41.70	45.06	47.59
Gross Profit	58.70	71.77	89.35	73.12	52.48
Depreciation	86.16	58.53	48.58	45.72	45.02
Profit Before Tax	-27.46	13.24	40.77	27.40	7.46
Current Tax	0.00	4.51	8.61	4.41	3.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.05	1.27	0.44	5.49	3.57
Reported Net Profit	-18.41	7.47	31.73	17.50	0.74
Extraordinary Items	0.83	0.89	0.55	0.00	0.04
Adjusted Net Profit	-19.24	6.58	31.18	17.50	0.70
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.27
Profit/Loss Balance carried down	321.71	314.24	282.51	265.01	263.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.88
P & L Balance carried down	303.30	321.71	314.24	282.51	263.49
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.42	0.58	2.44	1.35	0.06
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	171.82	167.51	154.69	152.29	149.61
Book Value(Adj)-Unit Curr	-	-	-	-	-