INCOME : |
|
|
|
|
|
Sales Turnover |
- |
0.04 |
7.24 |
0.11 |
0.71 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
0.04 |
7.24 |
0.11 |
0.71 |
Other Income |
0.02 |
- |
0.33 |
0.19 |
0.17 |
Stock Adjustments |
- |
- |
-7.18 |
- |
-0.59 |
Total Income |
0.02 |
0.04 |
0.39 |
0.30 |
0.29 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.23 |
0.04 |
- |
0.13 |
0.03 |
Miscellaneous Expenses |
0.03 |
0.04 |
0.20 |
- |
- |
Employee Benefit Expenses |
0.02 |
0.03 |
0.12 |
0.11 |
0.31 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.26 |
-0.06 |
0.07 |
0.05 |
-0.04 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.26 |
-0.06 |
0.07 |
0.05 |
-0.04 |
Depreciation |
0.02 |
0.02 |
0.01 |
- |
- |
Profit Before Tax |
-0.28 |
-0.08 |
0.06 |
0.05 |
-0.04 |
Current Tax |
- |
- |
0.01 |
- |
-0.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-0.27 |
-0.08 |
0.04 |
0.05 |
-0.02 |
Extraordinary Items |
0.02 |
- |
- |
- |
- |
Adjusted Net Profit |
-0.29 |
-0.08 |
0.04 |
0.05 |
-0.02 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
0.14 |
0.22 |
0.18 |
0.13 |
0.15 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.14 |
0.14 |
0.22 |
0.18 |
0.13 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.28 |
-0.09 |
0.04 |
0.05 |
-0.03 |
Earnings Per Share(Adj)-Unit Curr |
-0.28 |
-0.09 |
0.04 |
0.05 |
-0.03 |
Book Value |
10.66 |
10.95 |
11.04 |
10.99 |
10.94 |
Book Value(Adj)-Unit Curr |
10.66 |
10.95 |
11.04 |
10.99 |
10.94 |