INCOME : |
|
|
|
|
|
Operating Income |
7.44 |
6.22 |
5.53 |
2.65 |
2.52 |
Other Income |
0.23 |
0.13 |
0.12 |
0.10 |
0.07 |
Total Income |
7.67 |
6.35 |
5.65 |
2.75 |
2.59 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
5.61 |
4.86 |
3.95 |
1.98 |
1.77 |
Miscellaneous Expenses |
0.09 |
0.03 |
0.01 |
- |
- |
Interest |
- |
- |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.23 |
0.17 |
0.16 |
0.15 |
0.09 |
Total Expenditure |
5.93 |
5.06 |
4.12 |
2.13 |
1.86 |
Gross Profit |
1.74 |
1.30 |
1.53 |
0.61 |
0.74 |
Depreciation |
0.06 |
0.07 |
0.07 |
0.06 |
0.04 |
Profit Before Tax |
1.68 |
1.23 |
1.46 |
0.55 |
0.70 |
Current Tax |
0.50 |
0.36 |
0.34 |
0.17 |
0.23 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.18 |
0.86 |
1.12 |
0.38 |
0.47 |
Extraordinary Items |
-0.05 |
-0.02 |
- |
- |
- |
Adjusted Net Profit |
1.23 |
0.88 |
1.12 |
0.38 |
0.47 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
4.53 |
3.68 |
2.56 |
2.18 |
1.71 |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
5.71 |
4.53 |
3.68 |
2.56 |
2.18 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.73 |
2.72 |
3.54 |
1.21 |
1.49 |
Earnings Per Share(Adj)-Unit Curr |
3.73 |
2.72 |
3.54 |
1.21 |
- |
Book Value-Unit Curr |
33.34 |
29.61 |
26.89 |
23.35 |
22.14 |
Book Value(Adj)-Unit Curr |
33.34 |
29.61 |
26.89 |
23.35 |
- |