Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	619.32	621.84	589.06	410.68	250.17
Other Income	0.79	0.82	0.67	0.58	0.51
Stock Adjustments	3.91	-6.88	10.50	4.16	-12.35
Total Income	624.02	615.78	600.23	415.42	238.33
EXPENDITURE :
Raw Materials	348.39	320.11	339.27	264.12	146.93
Power and Fuel Cost	48.57	45.05	51.12	39.52	20.73
Other Manufacturing Expenses	2.03	2.41	2.00	1.07	0.63
Selling and Administration Expenses	24.09	22.72	21.57	11.31	11.19
Miscellaneous Expenses	1.92	1.08	2.49	2.05	1.66
Employee Benefit Expenses	65.83	59.57	44.30	34.59	24.23
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	133.18	164.84	139.49	62.76	32.95
Interest	13.33	14.79	22.20	23.39	34.07
Gross Profit	119.85	150.05	117.29	39.37	-1.12
Depreciation	22.03	21.16	20.66	21.44	21.69
Profit Before Tax	97.82	128.89	96.63	17.93	-22.81
Current Tax	0.00	0.00	0.56	-0.17	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	25.38	32.54	33.82	4.43	-6.02
Reported Net Profit	72.44	96.34	62.25	13.67	-16.79
Extraordinary Items	0.05	0.00	0.00	0.00	-0.21
Adjusted Net Profit	72.39	96.34	62.25	13.67	-16.58
Adjustment below Net Profit	-2.12	-0.32	1.89	-0.19	-0.21
Profit/Loss Balance carried down	65.19	-30.83	-94.98	-108.46	-91.46
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	135.52	65.19	-30.83	-94.98	-108.46
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.58	14.16	9.17	2.14	-2.68
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	51.71	40.88	26.14	10.82	8.39
Book Value(Adj)-Unit Curr	51.71	40.88	26.14	10.82	8.39