Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	446.51	370.31	320.48	234.08	175.14
Other Income	2.69	2.30	1.42	1.94	1.78
Stock Adjustments	7.16	1.03	0.59	0.10	-0.65
Total Income	456.36	373.64	322.49	236.12	176.27
EXPENDITURE :
Raw Materials	353.89	289.09	258.28	190.33	138.63
Power and Fuel Cost	12.71	11.20	11.26	7.63	5.77
Other Manufacturing Expenses	23.22	20.90	17.08	9.37	7.21
Selling and Administration Expenses	13.66	11.56	10.09	1.17	0.73
Miscellaneous Expenses	0.95	0.44	0.37	9.79	11.08
Employee Benefit Expenses	14.45	13.65	10.68	7.03	5.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	37.48	26.80	14.74	10.80	7.72
Interest	8.27	7.31	4.40	3.85	2.14
Gross Profit	29.21	19.49	10.34	6.95	5.58
Depreciation	4.39	2.88	1.87	1.68	1.72
Profit Before Tax	24.82	16.61	8.47	5.27	3.86
Current Tax	5.80	4.13	2.00	1.38	1.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.55	0.08	0.15	0.00	-0.07
Reported Net Profit	18.46	12.41	6.31	3.89	2.90
Extraordinary Items	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	18.46	12.41	6.31	3.89	2.90
Adjustment below Net Profit	-12.36	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	57.93	45.52	39.21	35.75	32.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	64.03	57.93	45.52	39.63	35.75
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.99	125.51	95.78	59.02	43.95
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	48.10	631.01	753.18	664.36	605.34
Book Value(Adj)-Unit Curr	-	-	-	-	-