Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	167.77	199.61	192.01	127.35	135.15
Other Income	4.71	8.00	6.31	7.40	0.46
Stock Adjustments	14.22	-1.02	2.36	9.18	0.84
Total Income	186.70	206.59	200.68	143.93	136.45
EXPENDITURE :
Raw Materials	129.72	147.82	141.93	95.24	86.38
Power and Fuel Cost	5.72	5.77	5.33	4.14	0.00
Other Manufacturing Expenses	5.38	4.89	4.83	3.99	7.30
Selling and Administration Expenses	21.79	14.92	20.03	15.49	14.31
Miscellaneous Expenses	1.39	4.54	3.58	3.55	3.99
Employee Benefit Expenses	6.24	6.70	5.91	5.24	7.26
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	16.46	21.95	19.05	16.27	17.21
Interest	3.17	4.24	4.15	3.50	4.29
Gross Profit	13.29	17.71	14.90	12.77	12.92
Depreciation	4.73	4.31	4.28	5.07	5.39
Profit Before Tax	8.56	13.40	10.62	7.70	7.53
Current Tax	2.91	2.81	3.21	2.26	1.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.28	-0.17	0.62	-0.02	0.63
Reported Net Profit	5.93	10.75	6.79	5.46	5.64
Extraordinary Items	-4.40	0.18	-0.05	0.12	0.00
Adjusted Net Profit	10.33	10.57	6.84	5.34	5.64
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.52
Profit/Loss Balance carried down	60.76	50.00	43.22	37.76	32.64
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.91	0.00	0.00	0.00	0.00
P & L Balance carried down	65.78	60.76	50.00	43.22	37.76
Dividend	0.91	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	5.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.50	0.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.25	5.90	3.72	2.99	3.10
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	57.84	55.08	49.19	45.47	42.47
Book Value(Adj)-Unit Curr	57.84	55.08	49.19	45.47	42.47