Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	41.87	104.95	105.35	84.19	66.89
Excise Duty	-	-	15.39	12.33	9.79
Net Sales	41.87	104.95	89.96	71.86	57.10
Other Income	35.66	44.81	16.42	13.87	9.36
Stock Adjustments	-	0.24	3.08	1.91	-2.77
Total Income	77.53	150.00	109.46	87.64	63.69
EXPENDITURE :
Raw Materials	40.64	17.32	15.11	11.09	8.84
Power and Fuel Cost	-	1.77	1.67	1.29	0.77
Other Manufacturing Expenses	1.76	21.02	18.38	16.02	12.91
Selling and Administration Expenses	2.47	9.54	7.78	6.19	4.65
Miscellaneous Expenses	0.92	0.72	0.55	0.67	0.48
Employee Benefit Expenses	0.29	6.65	6.07	4.91	3.56
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	31.44	92.99	59.90	47.48	32.49
Interest	0.07	0.30	0.17	0.15	0.07
Gross Profit	31.37	92.69	59.73	47.33	32.42
Depreciation	0.24	2.61	3.11	3.33	3.37
Profit Before Tax	31.13	90.08	56.62	44.00	29.05
Current Tax	4.37	18.47	12.53	8.70	5.45
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-0.06	-0.29	-0.04	0.04	-0.23
Reported Net Profit	26.82	71.90	44.13	35.26	23.83
Extraordinary Items	27.87	30.61	10.96	10.12	6.54
Adjusted Net Profit	-1.05	41.29	33.17	25.14	17.29
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	280.27	208.37	164.24	128.98	105.15
Statutory Appropriations	-	-	-	-	-
Appropriations	34.27	-	-	-0.01	-
P & L Balance carried down	272.82	280.27	208.37	164.24	128.98
Dividend	-	-	-	-0.01	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	25.13	67.38	41.35	33.04	22.33
Earnings Per Share(Adj)-Unit Curr	25.13	67.38	41.35	33.04	-
Book Value	269.59	280.10	211.71	169.63	136.58
Book Value(Adj)-Unit Curr	269.59	280.10	211.71	169.63	-