INCOME : |
|
|
|
|
|
Sales Turnover |
0.73 |
0.20 |
0.10 |
0.08 |
0.87 |
Excise Duty |
0.11 |
0.03 |
0.02 |
0.01 |
0.12 |
Net Sales |
0.62 |
0.17 |
0.08 |
0.07 |
0.75 |
Other Income |
0.21 |
0.13 |
0.07 |
0.12 |
0.28 |
Stock Adjustments |
- |
-0.04 |
- |
0.04 |
- |
Total Income |
0.83 |
0.26 |
0.15 |
0.23 |
1.03 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
0.01 |
0.03 |
0.07 |
0.41 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.16 |
Selling and Administration Expenses |
0.39 |
0.13 |
0.13 |
0.13 |
0.18 |
Miscellaneous Expenses |
- |
- |
0.02 |
0.56 |
0.01 |
Employee Benefit Expenses |
0.11 |
0.04 |
0.10 |
0.12 |
0.07 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.33 |
0.07 |
-0.12 |
-0.65 |
0.20 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.33 |
0.07 |
-0.12 |
-0.65 |
0.20 |
Depreciation |
- |
- |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.33 |
0.07 |
-0.13 |
-0.66 |
0.19 |
Current Tax |
0.07 |
- |
-0.01 |
-0.08 |
0.03 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
0.12 |
-0.02 |
- |
0.05 |
Reported Net Profit |
0.26 |
-0.05 |
-0.10 |
-0.57 |
0.12 |
Extraordinary Items |
- |
- |
- |
-0.46 |
0.19 |
Adjusted Net Profit |
0.26 |
-0.05 |
-0.10 |
-0.11 |
-0.07 |
Adjustment below Net Profit |
- |
-0.06 |
- |
- |
- |
Profit/Loss Balance carried down |
-0.79 |
-0.68 |
-0.58 |
-0.01 |
-0.12 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.53 |
-0.79 |
-0.68 |
-0.58 |
-0.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.70 |
-0.13 |
-0.28 |
-1.55 |
0.31 |
Earnings Per Share(Adj)-Unit Curr |
0.70 |
-0.13 |
-0.28 |
-1.55 |
0.31 |
Book Value |
11.23 |
10.53 |
9.75 |
11.11 |
12.66 |
Book Value(Adj)-Unit Curr |
11.23 |
10.53 |
9.75 |
11.11 |
12.66 |