INCOME : |
|
|
|
|
|
Sales Turnover |
0.49 |
0.09 |
0.31 |
0.55 |
2.85 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.49 |
0.09 |
0.31 |
0.55 |
2.85 |
Other Income |
0.01 |
0.10 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
-7.14 |
Total Income |
0.50 |
0.19 |
0.31 |
0.55 |
-4.29 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
0.41 |
- |
- |
0.54 |
1.76 |
Power and Fuel Cost |
- |
- |
- |
- |
0.01 |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.10 |
0.11 |
0.13 |
0.10 |
0.18 |
Miscellaneous Expenses |
- |
- |
- |
0.14 |
0.03 |
Employee Benefit Expenses |
0.01 |
0.02 |
0.04 |
0.02 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.01 |
0.05 |
0.13 |
-0.25 |
-6.29 |
Interest |
- |
- |
0.02 |
0.01 |
0.01 |
Gross Profit |
-0.01 |
0.05 |
0.11 |
-0.26 |
-6.30 |
Depreciation |
0.04 |
0.05 |
0.06 |
0.08 |
0.09 |
Profit Before Tax |
-0.05 |
- |
0.05 |
-0.34 |
-6.39 |
Current Tax |
- |
- |
0.01 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
-0.08 |
- |
- |
- |
- |
Reported Net Profit |
0.03 |
- |
0.04 |
-0.34 |
-6.39 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.03 |
- |
0.04 |
-0.34 |
-6.39 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-6.57 |
-6.57 |
-6.61 |
-6.28 |
0.12 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-6.54 |
-6.57 |
-6.57 |
-6.61 |
-6.28 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.03 |
- |
0.04 |
-0.32 |
-9.72 |
Earnings Per Share(Adj)-Unit Curr |
0.03 |
- |
0.04 |
-0.32 |
-6.07 |
Book Value |
5.68 |
5.65 |
5.65 |
5.61 |
9.49 |
Book Value(Adj)-Unit Curr |
5.68 |
5.65 |
5.65 |
5.61 |
5.93 |