| INCOME : |
| Operating Income |
6.31 |
45.03 |
0.98 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
6.31 |
45.03 |
0.98 |
0.00 |
0.00 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.16 |
0.45 |
0.05 |
0.04 |
0.03 |
| Interest |
11.20 |
9.55 |
1.70 |
1.00 |
0.00 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.37 |
0.55 |
0.52 |
0.30 |
0.16 |
| Total Expenditure |
12.57 |
11.09 |
7.58 |
4.52 |
3.40 |
| Gross Profit |
-6.25 |
33.94 |
-6.61 |
-4.51 |
-3.40 |
| Depreciation |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
-6.25 |
33.94 |
-6.61 |
-4.51 |
-3.40 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-6.26 |
33.94 |
-6.61 |
-4.51 |
-3.40 |
| Extraordinary Items |
-0.03 |
-0.06 |
-0.04 |
-0.02 |
-0.01 |
| Adjusted Net Profit |
-6.23 |
34.00 |
-6.57 |
-4.49 |
-3.39 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-27.56 |
-61.50 |
-54.89 |
-50.38 |
-46.98 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-33.82 |
-27.56 |
-61.50 |
-54.89 |
-50.38 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-2.61 |
169.70 |
-38.54 |
-26.29 |
-19.83 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
-9.86 |
-107.02 |
-339.09 |
-300.55 |
-274.26 |
| Book Value(Adj)-Unit Curr |
-9.86 |
-10.70 |
-33.91 |
-30.06 |
-27.49 |