Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	307.06	179.34	183.25	65.88	55.19
Other Income	1.16	0.43	0.44	0.50	0.13
Stock Adjustments	0.33	6.62	-3.32	0.07	-2.98
Total Income	308.55	186.39	180.37	66.45	52.34
EXPENDITURE :
Raw Materials	248.86	146.42	161.80	55.25	44.03
Power and Fuel Cost	0.24	0.38	0.00	0.00	0.00
Other Manufacturing Expenses	1.93	1.37	1.62	1.11	1.01
Selling and Administration Expenses	3.10	2.18	3.64	2.59	1.89
Miscellaneous Expenses	10.22	10.39	0.06	0.59	0.19
Employee Benefit Expenses	4.25	3.36	2.29	2.62	2.39
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	39.95	22.28	10.96	4.28	2.83
Interest	3.89	3.19	1.95	1.64	1.06
Gross Profit	36.06	19.09	9.01	2.64	1.77
Depreciation	1.20	1.03	1.20	1.24	1.11
Profit Before Tax	34.86	18.06	7.81	1.40	0.66
Current Tax	8.95	6.38	2.04	0.44	0.29
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.11	-0.57	-0.04	-0.05	-0.09
Reported Net Profit	25.80	12.26	5.81	1.02	0.46
Extraordinary Items	0.00	0.00	0.04	0.24	-0.11
Adjusted Net Profit	25.80	12.26	5.77	0.78	0.57
Adjustment below Net Profit	0.00	0.00	-1.15	0.00	0.00
Profit/Loss Balance carried down	19.78	7.52	2.80	1.78	1.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.10	0.00	0.00	0.00	0.00
P & L Balance carried down	44.48	19.78	7.46	2.80	1.78
Dividend	1.10	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	23.49	15.20	7.42	1.96	0.88
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	95.79	38.35	20.13	19.19	17.40
Book Value(Adj)-Unit Curr	47.90	-	-	-	-