Profit & Loss

Particulars	Mar '20	Mar '19	Mar '18	Mar '17	Mar '16
INCOME :
Sales Turnover	40.83	636.08	955.17	717.11	532.00
Excise Duty	-	-	6.68	15.65	10.93
Net Sales	40.83	636.08	948.49	701.46	521.07
Other Income	2.48	13.45	29.78	17.91	9.14
Stock Adjustments	-9.66	-34.62	23.81	-18.88	15.51
Total Income	33.65	614.91	1,002.08	700.49	545.72
EXPENDITURE :
Raw Materials	25.73	522.17	607.99	424.67	341.05
Power and Fuel Cost	4.47	14.13	14.99	14.23	10.43
Other Manufacturing Expenses	1.11	11.45	13.38	10.44	10.30
Selling and Administration Expenses	17.92	97.47	123.94	67.72	42.67
Miscellaneous Expenses	72.78	420.93	7.11	4.78	5.90
Employee Benefit Expenses	12.75	28.05	27.24	20.96	15.93
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-101.10	-479.28	207.43	157.68	119.46
Interest	1.93	12.88	2.92	1.18	5.72
Gross Profit	-103.03	-492.16	204.51	156.50	113.74
Depreciation	85.81	101.42	86.61	73.76	57.05
Profit Before Tax	-188.84	-593.58	117.90	82.74	56.69
Current Tax	1.60	0.36	17.25	8.57	6.13
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-2.07	0.65	1.53	0.05
Reported Net Profit	-190.44	-591.87	100.00	72.64	50.50
Extraordinary Items	-66.68	-386.88	7.48	1.62	-0.39
Adjusted Net Profit	-123.76	-204.99	92.52	71.02	50.89
Adjustment below Net Profit	0.39	-1.04	-0.96	-0.35	-0.01
Profit/Loss Balance carried down	-320.83	277.80	184.49	112.21	73.77
Statutory Appropriations	-	-	-	-	-
Appropriations	-	5.72	5.72	-	12.05
P & L Balance carried down	-510.87	-320.83	277.80	184.49	112.21
Dividend	-	-	5.72	5.72	5.01
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	5.00	10.00	10.00
Dividend Per Share(Rs)	-	-	0.50	1.00	1.00
Earnings Per Share-Unit Curr	-16.64	-51.71	8.74	12.70	9.68
Earnings Per Share(Adj)-Unit Curr	-16.64	-51.71	8.74	6.35	4.84
Book Value	40.00	56.60	108.90	201.61	120.19
Book Value(Adj)-Unit Curr	40.00	56.60	108.90	100.81	60.10