INCOME : |
|
|
|
|
|
Sales Turnover |
0.10 |
23.10 |
- |
9.63 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
0.10 |
23.10 |
- |
9.63 |
- |
Other Income |
0.13 |
0.01 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
-10.91 |
0.15 |
Total Income |
0.23 |
23.11 |
- |
-1.28 |
0.15 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
2.46 |
23.40 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.06 |
0.06 |
0.06 |
0.10 |
0.11 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-2.31 |
-0.38 |
-0.08 |
-1.40 |
0.02 |
Interest |
0.01 |
- |
- |
- |
- |
Gross Profit |
-2.32 |
-0.38 |
-0.08 |
-1.40 |
0.02 |
Depreciation |
- |
- |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
-2.32 |
-0.38 |
-0.09 |
-1.41 |
0.01 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.01 |
- |
- |
- |
- |
Reported Net Profit |
-2.34 |
-0.38 |
-0.09 |
-1.42 |
- |
Extraordinary Items |
0.02 |
- |
- |
- |
- |
Adjusted Net Profit |
-2.36 |
-0.38 |
-0.09 |
-1.42 |
- |
Adjustment below Net Profit |
- |
-0.45 |
- |
- |
- |
Profit/Loss Balance carried down |
-2.42 |
-1.58 |
-1.49 |
-0.07 |
-0.07 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-4.75 |
-2.42 |
-1.58 |
-1.49 |
-0.07 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-2.09 |
-0.34 |
-0.08 |
-1.27 |
- |
Earnings Per Share(Adj)-Unit Curr |
-1.43 |
-0.23 |
-0.05 |
-0.87 |
- |
Book Value |
9.62 |
11.70 |
12.45 |
12.54 |
13.80 |
Book Value(Adj)-Unit Curr |
6.59 |
8.01 |
8.52 |
8.58 |
9.45 |