INCOME : |
|
|
|
|
|
Sales Turnover |
8.18 |
13.59 |
1.49 |
0.97 |
0.96 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
8.18 |
13.59 |
1.49 |
0.97 |
0.96 |
Other Income |
1.38 |
0.80 |
2.23 |
- |
0.07 |
Stock Adjustments |
-5.81 |
- |
10.21 |
0.19 |
0.69 |
Total Income |
3.75 |
14.39 |
13.93 |
1.16 |
1.72 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
4.28 |
11.43 |
0.95 |
1.36 |
Power and Fuel Cost |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
Other Manufacturing Expenses |
- |
7.63 |
- |
- |
- |
Selling and Administration Expenses |
0.08 |
0.10 |
0.09 |
0.02 |
0.05 |
Miscellaneous Expenses |
- |
- |
- |
- |
0.03 |
Employee Benefit Expenses |
0.06 |
0.06 |
0.05 |
0.11 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.59 |
2.31 |
2.33 |
0.06 |
0.09 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
3.59 |
2.31 |
2.33 |
0.06 |
0.09 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
3.59 |
2.31 |
2.33 |
0.06 |
0.09 |
Current Tax |
0.87 |
0.45 |
0.02 |
0.01 |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
2.71 |
1.86 |
2.31 |
0.05 |
0.08 |
Extraordinary Items |
- |
- |
- |
- |
0.05 |
Adjusted Net Profit |
2.71 |
1.86 |
2.31 |
0.05 |
0.03 |
Adjustment below Net Profit |
- |
-0.10 |
-0.39 |
- |
- |
Profit/Loss Balance carried down |
6.51 |
4.76 |
2.84 |
2.79 |
2.99 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
9.23 |
6.51 |
4.76 |
2.84 |
3.07 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.96 |
2.71 |
3.37 |
0.07 |
0.12 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
3.37 |
0.07 |
0.12 |
Book Value |
53.99 |
50.03 |
47.47 |
44.66 |
44.59 |
Book Value(Adj)-Unit Curr |
- |
- |
47.47 |
44.66 |
44.59 |