| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.17 |
4.80 |
1.20 |
0.00 |
0.00 |
| Other Income |
2.46 |
0.08 |
0.04 |
0.12 |
0.11 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
24.63 |
4.88 |
1.24 |
0.12 |
0.11 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.05 |
0.04 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
3.63 |
2.19 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
1.55 |
1.07 |
0.10 |
0.06 |
0.05 |
| Miscellaneous Expenses |
0.18 |
0.00 |
0.00 |
0.00 |
0.01 |
| Employee Benefit Expenses |
1.65 |
0.22 |
0.05 |
0.07 |
0.05 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
17.56 |
1.37 |
1.10 |
0.00 |
0.01 |
| Interest |
0.19 |
0.20 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
17.37 |
1.17 |
1.10 |
0.00 |
0.01 |
| Depreciation |
0.42 |
0.37 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
16.95 |
0.80 |
1.10 |
0.00 |
0.01 |
| Current Tax |
4.35 |
0.23 |
0.28 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.02 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
12.65 |
0.59 |
0.82 |
0.00 |
0.00 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
12.65 |
0.59 |
0.82 |
0.00 |
0.00 |
| Adjustment below Net Profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
2.41 |
1.82 |
1.00 |
1.00 |
1.00 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
15.06 |
2.41 |
1.82 |
1.00 |
1.00 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
3.55 |
0.28 |
11.34 |
0.00 |
0.06 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
188.55 |
84.15 |
35.26 |
23.92 |
23.92 |
| Book Value(Adj)-Unit Curr |
188.55 |
84.15 |
- |
- |
- |