INCOME : |
|
|
|
|
|
Sales Turnover |
10.97 |
- |
- |
3.48 |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
10.97 |
- |
- |
3.48 |
- |
Other Income |
0.73 |
0.70 |
0.63 |
0.67 |
0.65 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
11.70 |
0.70 |
0.63 |
4.15 |
0.65 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
4.98 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
0.01 |
0.01 |
3.54 |
- |
Selling and Administration Expenses |
0.48 |
0.21 |
0.15 |
0.17 |
0.27 |
Miscellaneous Expenses |
0.56 |
0.01 |
0.05 |
0.06 |
0.06 |
Employee Benefit Expenses |
0.08 |
0.11 |
0.16 |
0.14 |
0.15 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
5.59 |
0.36 |
0.26 |
0.24 |
0.17 |
Interest |
- |
0.01 |
- |
- |
- |
Gross Profit |
5.59 |
0.35 |
0.26 |
0.24 |
0.17 |
Depreciation |
0.01 |
0.01 |
- |
- |
- |
Profit Before Tax |
5.58 |
0.34 |
0.26 |
0.24 |
0.17 |
Current Tax |
1.45 |
0.09 |
0.07 |
0.06 |
0.04 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
4.13 |
0.25 |
0.19 |
0.18 |
0.12 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
4.13 |
0.25 |
0.19 |
0.18 |
0.12 |
Adjustment below Net Profit |
-0.01 |
- |
-0.01 |
-1.43 |
0.12 |
Profit/Loss Balance carried down |
1.03 |
0.78 |
0.60 |
1.85 |
1.61 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
5.16 |
1.03 |
0.78 |
0.60 |
1.85 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.07 |
0.02 |
0.01 |
0.01 |
0.08 |
Earnings Per Share(Adj)-Unit Curr |
0.06 |
0.01 |
0.01 |
0.01 |
0.01 |
Book Value |
1.08 |
1.07 |
1.05 |
1.04 |
11.30 |
Book Value(Adj)-Unit Curr |
1.00 |
0.74 |
0.73 |
0.72 |
0.71 |