INCOME : |
|
|
|
|
|
Sales Turnover |
- |
0.15 |
- |
4.24 |
3.80 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
0.15 |
- |
4.24 |
3.80 |
Other Income |
0.46 |
0.43 |
2.07 |
0.68 |
0.36 |
Stock Adjustments |
- |
-0.16 |
- |
-0.78 |
-0.41 |
Total Income |
0.46 |
0.42 |
2.07 |
4.14 |
3.75 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
0.01 |
- |
- |
0.01 |
0.01 |
Other Manufacturing Expenses |
0.23 |
0.40 |
0.12 |
0.09 |
0.26 |
Selling and Administration Expenses |
0.64 |
1.05 |
0.63 |
0.45 |
0.84 |
Miscellaneous Expenses |
0.26 |
0.48 |
0.23 |
0.55 |
1.30 |
Employee Benefit Expenses |
0.30 |
0.32 |
0.34 |
0.29 |
0.36 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.98 |
-1.83 |
0.76 |
2.74 |
0.97 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
-0.98 |
-1.83 |
0.76 |
2.74 |
0.97 |
Depreciation |
0.01 |
0.01 |
0.02 |
0.03 |
0.03 |
Profit Before Tax |
-0.99 |
-1.84 |
0.74 |
2.71 |
0.94 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
0.32 |
- |
Reported Net Profit |
-0.99 |
-1.84 |
0.75 |
2.39 |
0.95 |
Extraordinary Items |
-0.04 |
-0.23 |
-0.08 |
-0.36 |
0.01 |
Adjusted Net Profit |
-0.95 |
-1.61 |
0.83 |
2.75 |
0.94 |
Adjustment below Net Profit |
- |
- |
- |
- |
0.01 |
Profit/Loss Balance carried down |
5.42 |
7.26 |
6.52 |
4.13 |
3.17 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
4.43 |
5.42 |
7.26 |
6.52 |
4.13 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.25 |
-0.46 |
0.19 |
0.59 |
0.24 |
Earnings Per Share(Adj)-Unit Curr |
-0.25 |
-0.46 |
0.19 |
0.59 |
0.24 |
Book Value |
6.16 |
6.41 |
6.86 |
6.68 |
6.08 |
Book Value(Adj)-Unit Curr |
6.16 |
6.41 |
6.86 |
6.68 |
6.08 |