INCOME : |
|
|
|
|
|
Sales Turnover |
12.51 |
0.26 |
0.36 |
1.77 |
0.81 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
12.51 |
0.26 |
0.36 |
1.77 |
0.81 |
Other Income |
- |
0.02 |
0.01 |
0.15 |
0.31 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
12.51 |
0.28 |
0.37 |
1.92 |
1.12 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
12.20 |
- |
0.16 |
1.50 |
0.79 |
Power and Fuel Cost |
- |
0.02 |
0.02 |
0.01 |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.07 |
0.13 |
0.09 |
0.26 |
0.28 |
Miscellaneous Expenses |
0.10 |
- |
- |
- |
- |
Employee Benefit Expenses |
0.10 |
0.10 |
0.08 |
0.07 |
0.07 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.04 |
0.03 |
0.02 |
0.08 |
-0.01 |
Interest |
- |
- |
- |
0.08 |
- |
Gross Profit |
0.04 |
0.03 |
0.02 |
- |
-0.01 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.04 |
0.03 |
0.02 |
- |
-0.01 |
Current Tax |
0.02 |
0.01 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.02 |
0.02 |
0.02 |
- |
-0.01 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.02 |
0.02 |
0.02 |
- |
-0.01 |
Adjustment below Net Profit |
0.81 |
0.81 |
- |
- |
- |
Profit/Loss Balance carried down |
-1.92 |
-1.93 |
-1.96 |
-1.96 |
-1.95 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.08 |
-1.11 |
-1.93 |
-1.96 |
-1.96 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.15 |
0.10 |
0.09 |
0.02 |
-0.04 |
Earnings Per Share(Adj)-Unit Curr |
- |
0.10 |
0.09 |
- |
- |
Book Value |
3.09 |
2.94 |
1.87 |
1.79 |
1.77 |
Book Value(Adj)-Unit Curr |
- |
2.94 |
1.87 |
- |
- |