Profit & Loss

Particulars	Mar '14	Mar '13	Mar '12	Mar '11	Mar '10
INCOME :
Sales Turnover	397.05	416.98	373.40	337.26	337.43
Excise Duty	13.33	12.75	11.54	8.40	7.61
Net Sales	383.72	404.23	361.86	328.86	329.82
Other Income	16.88	15.10	19.29	8.64	10.37
Stock Adjustments	30.36	-23.86	29.16	26.47	-29.89
Total Income	430.96	395.47	410.31	363.97	310.30
EXPENDITURE :
Raw Materials	195.84	164.66	180.66	157.29	81.39
Power and Fuel Cost	118.76	120.30	110.36	99.09	101.50
Other Manufacturing Expenses	43.97	37.96	13.38	34.93	65.40
Selling and Administration Expenses	10.50	12.99	23.22	23.16	21.83
Miscellaneous Expenses	2.45	2.75	2.98	13.57	13.16
Employee Benefit Expenses	93.51	93.03	108.55	89.11	75.36
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-34.08	-36.22	-28.85	-53.18	-48.34
Interest	33.60	30.13	37.64	21.21	18.79
Gross Profit	-67.68	-66.35	-66.49	-74.39	-67.13
Depreciation	10.49	10.54	10.38	10.39	10.10
Profit Before Tax	-78.17	-76.89	-76.87	-84.78	-77.23
Current Tax	-	-	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-	-	-	-
Reported Net Profit	-78.16	-76.89	-76.86	-84.78	-77.23
Extraordinary Items	3.01	0.29	0.15	-0.80	-9.34
Adjusted Net Profit	-81.17	-77.18	-77.01	-83.98	-67.89
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	-347.78	-270.90	-194.03	-109.25	-32.02
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-425.94	-347.78	-270.90	-194.03	-109.25
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-	-	-	-	-
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	-25.82	-19.25	-12.78	-6.32	0.82
Book Value(Adj)-Unit Curr	-25.82	-19.25	-12.78	-6.32	0.82