INCOME : |
|
|
|
|
|
Sales Turnover |
2.60 |
0.20 |
0.06 |
0.21 |
0.40 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
2.60 |
0.20 |
0.06 |
0.21 |
0.40 |
Other Income |
0.12 |
0.14 |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
2.72 |
0.34 |
0.06 |
0.21 |
0.40 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.76 |
-0.01 |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
0.01 |
0.01 |
- |
0.24 |
Selling and Administration Expenses |
0.06 |
0.06 |
0.01 |
0.11 |
0.06 |
Miscellaneous Expenses |
- |
0.03 |
- |
0.03 |
- |
Employee Benefit Expenses |
0.18 |
0.05 |
0.01 |
0.02 |
0.01 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.71 |
0.19 |
0.03 |
0.05 |
0.09 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.71 |
0.19 |
0.03 |
0.05 |
0.09 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.71 |
0.19 |
0.03 |
0.05 |
0.09 |
Current Tax |
0.22 |
0.06 |
0.01 |
0.01 |
0.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.49 |
0.13 |
0.02 |
0.03 |
0.06 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.49 |
0.13 |
0.02 |
0.03 |
0.06 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-5.82 |
-5.96 |
-5.98 |
-6.01 |
-6.08 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-5.33 |
-5.82 |
-5.96 |
-5.98 |
-6.01 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.07 |
0.02 |
- |
0.01 |
0.01 |
Earnings Per Share(Adj)-Unit Curr |
0.07 |
0.02 |
- |
- |
0.01 |
Book Value |
1.13 |
1.06 |
1.04 |
1.04 |
1.03 |
Book Value(Adj)-Unit Curr |
1.13 |
1.06 |
1.04 |
- |
1.03 |