INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
0.17 |
0.47 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
0.17 |
0.47 |
Other Income |
0.20 |
0.42 |
1.98 |
0.18 |
- |
Stock Adjustments |
- |
- |
- |
-0.22 |
0.11 |
Total Income |
0.20 |
0.42 |
1.98 |
0.13 |
0.58 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
0.08 |
0.43 |
Power and Fuel Cost |
- |
0.01 |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.05 |
0.10 |
0.11 |
0.13 |
0.17 |
Miscellaneous Expenses |
0.02 |
0.04 |
0.01 |
0.02 |
0.02 |
Employee Benefit Expenses |
0.02 |
0.03 |
0.01 |
0.06 |
0.22 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.09 |
0.23 |
1.86 |
-0.15 |
-0.25 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.09 |
0.23 |
1.86 |
-0.15 |
-0.25 |
Depreciation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
Profit Before Tax |
0.08 |
0.22 |
1.85 |
-0.16 |
-0.26 |
Current Tax |
0.02 |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
0.01 |
Reported Net Profit |
0.06 |
0.23 |
1.85 |
-0.16 |
-0.27 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.06 |
0.23 |
1.85 |
-0.16 |
-0.27 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-5.95 |
-6.18 |
-8.76 |
-8.59 |
-8.32 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-5.89 |
-5.95 |
-6.91 |
-8.76 |
-8.59 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.12 |
0.43 |
3.52 |
-0.31 |
-0.52 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
-1.24 |
-1.36 |
-1.79 |
-5.32 |
-5.01 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |