INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
0.19 |
0.18 |
0.20 |
0.27 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.19 |
0.18 |
0.20 |
0.27 |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
1.21 |
0.84 |
0.93 |
0.53 |
0.28 |
Miscellaneous Expenses |
0.02 |
- |
0.16 |
- |
- |
Employee Benefit Expenses |
0.17 |
0.16 |
0.17 |
0.12 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.21 |
-0.81 |
-1.06 |
-0.37 |
-0.40 |
Interest |
0.56 |
0.62 |
0.51 |
0.41 |
0.34 |
Gross Profit |
-1.77 |
-1.43 |
-1.57 |
-0.78 |
-0.74 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-1.77 |
-1.43 |
-1.57 |
-0.78 |
-0.74 |
Current Tax |
- |
- |
- |
0.01 |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-1.77 |
-1.43 |
-1.57 |
-0.79 |
-0.74 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
-1.77 |
-1.43 |
-1.57 |
-0.79 |
-0.74 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-6.32 |
-4.89 |
-3.32 |
-2.53 |
-1.79 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-8.10 |
-6.32 |
-4.89 |
-3.32 |
-2.53 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.26 |
-0.21 |
-0.31 |
-0.15 |
-0.14 |
Earnings Per Share(Adj)-Unit Curr |
-0.26 |
-0.21 |
-0.31 |
-0.15 |
-0.14 |
Book Value |
50.69 |
51.00 |
64.36 |
64.70 |
64.85 |
Book Value(Adj)-Unit Curr |
50.69 |
51.00 |
64.36 |
64.70 |
64.85 |