INCOME : |
|
|
|
|
|
Sales Turnover |
1.39 |
1.20 |
1.19 |
1.31 |
0.91 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
1.39 |
1.20 |
1.19 |
1.31 |
0.91 |
Other Income |
0.01 |
- |
- |
0.24 |
0.34 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
1.40 |
1.20 |
1.19 |
1.55 |
1.25 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
1.14 |
0.88 |
1.02 |
1.16 |
0.83 |
Power and Fuel Cost |
0.02 |
0.02 |
0.01 |
0.03 |
0.05 |
Other Manufacturing Expenses |
0.01 |
0.02 |
0.07 |
0.01 |
- |
Selling and Administration Expenses |
0.60 |
0.67 |
0.19 |
0.24 |
0.16 |
Miscellaneous Expenses |
0.19 |
- |
- |
0.01 |
0.03 |
Employee Benefit Expenses |
0.54 |
0.49 |
0.40 |
0.45 |
0.51 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.10 |
-0.89 |
-0.50 |
-0.36 |
-0.33 |
Interest |
- |
- |
- |
0.04 |
0.07 |
Gross Profit |
-1.10 |
-0.89 |
-0.50 |
-0.40 |
-0.40 |
Depreciation |
0.02 |
0.03 |
0.02 |
0.16 |
0.21 |
Profit Before Tax |
-1.12 |
-0.92 |
-0.52 |
-0.56 |
-0.61 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-1.11 |
-0.92 |
-0.52 |
-0.56 |
-0.61 |
Extraordinary Items |
- |
- |
- |
-0.01 |
- |
Adjusted Net Profit |
-1.11 |
-0.92 |
-0.52 |
-0.55 |
-0.61 |
Adjustment below Net Profit |
-0.01 |
-0.01 |
- |
-0.01 |
-0.01 |
Profit/Loss Balance carried down |
-20.57 |
-19.64 |
-19.12 |
-18.56 |
-17.94 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-21.70 |
-20.57 |
-19.64 |
-19.12 |
-18.56 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-1.08 |
-0.89 |
-0.50 |
-0.54 |
-0.59 |
Earnings Per Share(Adj)-Unit Curr |
-1.08 |
- |
-0.50 |
-0.54 |
- |
Book Value |
-10.87 |
-9.78 |
-8.88 |
-8.38 |
-7.83 |
Book Value(Adj)-Unit Curr |
-10.87 |
- |
-8.88 |
-8.38 |
- |