INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
- |
Other Income |
0.02 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.02 |
- |
- |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
- |
- |
- |
- |
- |
Miscellaneous Expenses |
1.07 |
1.00 |
0.87 |
0.87 |
0.80 |
Employee Benefit Expenses |
- |
- |
- |
- |
- |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-1.05 |
-0.99 |
-0.87 |
-0.87 |
-0.80 |
Interest |
2.82 |
2.46 |
2.29 |
2.62 |
2.82 |
Gross Profit |
-3.87 |
-3.45 |
-3.16 |
-3.49 |
-3.62 |
Depreciation |
- |
- |
0.05 |
0.05 |
0.05 |
Profit Before Tax |
-3.87 |
-3.45 |
-3.21 |
-3.54 |
-3.67 |
Current Tax |
- |
- |
- |
- |
-1.02 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-3.87 |
-3.46 |
-3.21 |
-3.54 |
-2.65 |
Extraordinary Items |
-1.07 |
-1.00 |
-0.87 |
- |
- |
Adjusted Net Profit |
-2.80 |
-2.46 |
-2.34 |
-3.54 |
-2.65 |
Adjustment below Net Profit |
- |
-0.01 |
- |
- |
- |
Profit/Loss Balance carried down |
-102.26 |
-98.80 |
-95.59 |
-92.04 |
-89.39 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-106.14 |
-102.26 |
-98.80 |
-95.59 |
-92.04 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.77 |
-0.69 |
-0.64 |
-0.71 |
-0.53 |
Earnings Per Share(Adj)-Unit Curr |
-0.77 |
-0.69 |
-0.64 |
-0.71 |
-0.53 |
Book Value |
-10.85 |
-10.08 |
-9.39 |
-8.75 |
-8.05 |
Book Value(Adj)-Unit Curr |
-10.85 |
-10.08 |
-9.39 |
-8.75 |
-8.05 |