INCOME : |
|
|
|
|
|
Sales Turnover |
2.21 |
1.50 |
0.26 |
0.08 |
0.35 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
2.21 |
1.50 |
0.26 |
0.08 |
0.35 |
Other Income |
0.04 |
0.01 |
0.02 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
2.25 |
1.51 |
0.28 |
0.08 |
0.35 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
0.12 |
Selling and Administration Expenses |
0.33 |
0.28 |
0.08 |
0.06 |
0.36 |
Miscellaneous Expenses |
- |
- |
- |
0.07 |
- |
Employee Benefit Expenses |
0.10 |
0.07 |
0.02 |
0.05 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.82 |
1.15 |
0.18 |
-0.09 |
-0.17 |
Interest |
0.03 |
- |
- |
- |
- |
Gross Profit |
1.79 |
1.15 |
0.18 |
-0.09 |
-0.17 |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
1.78 |
1.15 |
0.18 |
-0.09 |
-0.17 |
Current Tax |
-0.01 |
0.30 |
0.04 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
1.79 |
0.85 |
0.14 |
-0.09 |
-0.17 |
Extraordinary Items |
- |
- |
- |
-0.07 |
- |
Adjusted Net Profit |
1.79 |
0.85 |
0.14 |
-0.02 |
-0.17 |
Adjustment below Net Profit |
-1.53 |
- |
- |
-0.02 |
- |
Profit/Loss Balance carried down |
0.28 |
-0.57 |
-0.71 |
-0.60 |
-0.69 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
0.54 |
0.28 |
-0.57 |
-0.71 |
-0.85 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.18 |
0.83 |
0.47 |
-0.29 |
-0.55 |
Earnings Per Share(Adj)-Unit Curr |
0.18 |
0.08 |
- |
- |
-0.06 |
Book Value |
2.13 |
19.52 |
13.13 |
12.66 |
11.68 |
Book Value(Adj)-Unit Curr |
2.13 |
1.95 |
- |
- |
1.17 |