| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
70.06 |
2.21 |
1.50 |
0.26 |
0.08 |
| Other Income |
0.01 |
0.04 |
0.01 |
0.02 |
0.00 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
70.07 |
2.25 |
1.51 |
0.28 |
0.08 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
65.40 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
0.54 |
0.28 |
0.28 |
0.08 |
0.06 |
| Miscellaneous Expenses |
0.02 |
0.05 |
0.00 |
0.00 |
0.07 |
| Employee Benefit Expenses |
0.23 |
0.10 |
0.07 |
0.02 |
0.05 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
3.86 |
1.82 |
1.15 |
0.18 |
-0.09 |
| Interest |
0.36 |
0.03 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
3.50 |
1.79 |
1.15 |
0.18 |
-0.09 |
| Depreciation |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
3.48 |
1.78 |
1.15 |
0.18 |
-0.09 |
| Current Tax |
0.62 |
-0.01 |
0.30 |
0.04 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
2.86 |
1.79 |
0.85 |
0.14 |
-0.09 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
-0.07 |
| Adjusted Net Profit |
2.86 |
1.79 |
0.85 |
0.14 |
-0.02 |
| Adjustment below Net Profit |
0.00 |
-1.53 |
0.00 |
0.00 |
-0.02 |
| Profit/Loss Balance carried down |
0.54 |
0.28 |
-0.57 |
-0.71 |
-0.60 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
3.40 |
0.54 |
0.28 |
-0.57 |
-0.71 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.28 |
0.18 |
0.83 |
0.47 |
-0.29 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
2.41 |
2.13 |
19.52 |
13.13 |
12.66 |
| Book Value(Adj)-Unit Curr |
1.21 |
1.07 |
0.98 |
- |
- |