INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
- |
- |
0.05 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
- |
- |
0.05 |
Other Income |
0.07 |
0.03 |
0.04 |
-0.12 |
0.16 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.07 |
0.03 |
0.04 |
-0.12 |
0.21 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
0.01 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.48 |
0.10 |
0.10 |
0.05 |
0.09 |
Miscellaneous Expenses |
3.49 |
0.01 |
0.02 |
- |
- |
Employee Benefit Expenses |
- |
0.06 |
0.02 |
0.01 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-3.90 |
-0.15 |
-0.10 |
-0.19 |
0.07 |
Interest |
0.07 |
- |
- |
- |
0.02 |
Gross Profit |
-3.97 |
-0.15 |
-0.10 |
-0.19 |
0.05 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
-3.97 |
-0.15 |
-0.10 |
-0.19 |
0.05 |
Current Tax |
3.54 |
- |
- |
- |
0.01 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
-7.51 |
-0.15 |
-0.10 |
-0.19 |
0.04 |
Extraordinary Items |
-3.47 |
- |
- |
-0.28 |
0.04 |
Adjusted Net Profit |
-4.04 |
-0.15 |
-0.10 |
0.09 |
- |
Adjustment below Net Profit |
-0.07 |
- |
- |
- |
0.72 |
Profit/Loss Balance carried down |
-0.11 |
0.04 |
0.15 |
0.34 |
-0.42 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-7.68 |
-0.11 |
0.04 |
0.15 |
0.34 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-52.13 |
-1.04 |
-0.72 |
-1.34 |
0.31 |
Earnings Per Share(Adj)-Unit Curr |
-52.13 |
-0.10 |
-0.07 |
-0.13 |
0.03 |
Book Value |
-30.86 |
21.76 |
22.80 |
23.52 |
24.86 |
Book Value(Adj)-Unit Curr |
-30.86 |
2.18 |
2.28 |
2.35 |
2.49 |