INCOME : |
|
|
|
|
|
Operating Income |
6.96 |
3.04 |
0.78 |
0.35 |
0.29 |
Other Income |
- |
- |
- |
- |
- |
Total Income |
6.96 |
3.04 |
0.78 |
0.35 |
0.29 |
EXPENDITURE : |
|
|
|
|
|
Operating & Administration Expenses |
0.95 |
0.46 |
0.14 |
0.02 |
0.06 |
Miscellaneous Expenses |
0.84 |
0.14 |
0.02 |
0.04 |
- |
Interest |
0.93 |
0.27 |
- |
- |
- |
Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
Employee Expense |
0.70 |
0.13 |
0.06 |
0.07 |
0.06 |
Total Expenditure |
3.42 |
1.00 |
0.22 |
0.13 |
0.12 |
Gross Profit |
3.53 |
2.04 |
0.56 |
0.21 |
0.17 |
Depreciation |
0.43 |
0.17 |
- |
- |
- |
Profit Before Tax |
3.10 |
1.87 |
0.56 |
0.21 |
0.17 |
Current Tax |
0.98 |
0.55 |
0.15 |
0.05 |
0.04 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
2.12 |
1.32 |
0.42 |
0.16 |
0.13 |
Extraordinary Items |
-0.02 |
- |
- |
- |
- |
Adjusted Net Profit |
2.14 |
1.32 |
0.42 |
0.16 |
0.13 |
Adjustment below net profit |
- |
- |
- |
- |
- |
Profit/Loss Balance brought forward |
1.26 |
0.39 |
0.06 |
-0.07 |
-0.17 |
Appropriations |
- |
0.19 |
- |
- |
- |
P & L Balance carried down |
2.96 |
1.26 |
0.39 |
0.06 |
-0.07 |
Dividend |
- |
- |
- |
- |
- |
Preference Share Dividend |
- |
- |
- |
- |
- |
Equity Dividend Rate (%) |
- |
5.00 |
- |
- |
- |
Dividend Per Share(Rs) |
- |
0.50 |
- |
- |
- |
Earnings Per Share-Unit Curr |
2.06 |
1.90 |
0.75 |
0.29 |
0.23 |
Earnings Per Share(Adj)-Unit Curr |
0.41 |
0.37 |
0.15 |
- |
0.04 |
Book Value-Unit Curr |
61.44 |
20.39 |
11.44 |
10.70 |
10.41 |
Book Value(Adj)-Unit Curr |
12.29 |
3.96 |
2.22 |
- |
2.02 |