INCOME : |
|
|
|
|
|
Sales Turnover |
56.16 |
- |
- |
- |
- |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
56.16 |
- |
- |
- |
- |
Other Income |
1.48 |
5.14 |
0.12 |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
57.64 |
5.14 |
0.12 |
- |
- |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
53.18 |
- |
- |
- |
- |
Selling and Administration Expenses |
0.81 |
0.10 |
0.07 |
0.08 |
0.08 |
Miscellaneous Expenses |
1.73 |
0.01 |
0.05 |
0.01 |
- |
Employee Benefit Expenses |
0.20 |
0.04 |
0.04 |
0.03 |
0.02 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
1.72 |
4.99 |
-0.04 |
-0.12 |
-0.10 |
Interest |
0.45 |
- |
- |
- |
0.01 |
Gross Profit |
1.27 |
4.99 |
-0.04 |
-0.12 |
-0.11 |
Depreciation |
0.01 |
- |
- |
- |
- |
Profit Before Tax |
1.26 |
4.99 |
-0.04 |
-0.12 |
-0.11 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
0.38 |
3.63 |
0.10 |
- |
-0.03 |
Reported Net Profit |
0.88 |
1.36 |
-0.14 |
-0.12 |
-0.08 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.88 |
1.36 |
-0.14 |
-0.12 |
-0.08 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-4.22 |
-5.58 |
-5.44 |
-5.32 |
-5.24 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-3.34 |
-4.22 |
-5.58 |
-5.44 |
-5.32 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.91 |
2.82 |
-0.29 |
-0.26 |
-0.16 |
Earnings Per Share(Adj)-Unit Curr |
0.05 |
0.14 |
- |
-0.01 |
-0.01 |
Book Value |
131.10 |
1.26 |
-1.56 |
-1.27 |
-1.01 |
Book Value(Adj)-Unit Curr |
6.56 |
0.06 |
- |
-0.06 |
-0.04 |