| INCOME : |
| Operating Income |
0.42 |
0.42 |
0.47 |
0.55 |
0.51 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
0.42 |
0.42 |
0.47 |
0.55 |
0.51 |
| EXPENDITURE : |
|
|
|
|
|
| Operating & Administration Expenses |
- |
- |
- |
- |
- |
| Miscellaneous Expenses |
0.01 |
0.68 |
0.02 |
0.00 |
0.00 |
| Interest |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
| Less: Pre-operative Expenses Capitalised |
- |
- |
- |
- |
- |
| Employee Expense |
0.17 |
0.15 |
0.16 |
0.27 |
0.22 |
| Total Expenditure |
0.61 |
1.24 |
0.58 |
0.57 |
0.50 |
| Gross Profit |
-0.19 |
-0.82 |
-0.10 |
-0.01 |
0.01 |
| Depreciation |
0.01 |
0.01 |
0.01 |
0.02 |
0.03 |
| Profit Before Tax |
-0.20 |
-0.83 |
-0.11 |
-0.03 |
-0.02 |
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
-0.20 |
-0.84 |
-0.11 |
-0.03 |
-0.01 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
-0.20 |
-0.84 |
-0.11 |
-0.03 |
-0.01 |
| Adjustment below net profit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance brought forward |
-0.81 |
0.02 |
0.14 |
0.17 |
0.18 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
-1.01 |
-0.81 |
0.02 |
0.14 |
0.17 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
-0.67 |
-2.78 |
-0.38 |
-0.09 |
-0.04 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value-Unit Curr |
11.08 |
11.74 |
14.52 |
14.90 |
15.00 |
| Book Value(Adj)-Unit Curr |
11.08 |
11.74 |
14.52 |
14.90 |
15.00 |