INCOME : |
|
|
|
|
|
Sales Turnover |
8.28 |
0.39 |
0.28 |
0.39 |
0.02 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
8.28 |
0.39 |
0.28 |
0.39 |
0.02 |
Other Income |
0.06 |
- |
- |
- |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
8.34 |
0.39 |
0.28 |
0.39 |
0.02 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
8.10 |
- |
- |
- |
- |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.09 |
0.14 |
0.14 |
0.10 |
0.11 |
Miscellaneous Expenses |
- |
- |
- |
- |
- |
Employee Benefit Expenses |
0.11 |
0.10 |
0.10 |
0.12 |
0.12 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.04 |
0.14 |
0.04 |
0.18 |
-0.21 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
0.04 |
0.14 |
0.04 |
0.18 |
-0.21 |
Depreciation |
- |
- |
0.02 |
0.02 |
1.74 |
Profit Before Tax |
0.04 |
0.14 |
0.02 |
0.16 |
-1.95 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
0.01 |
0.02 |
0.01 |
Reported Net Profit |
0.04 |
0.14 |
- |
0.13 |
-1.96 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.04 |
0.14 |
- |
0.13 |
-1.96 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-1.93 |
-2.08 |
-2.08 |
-2.20 |
-0.24 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-1.89 |
-1.93 |
-2.08 |
-2.07 |
-2.20 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.13 |
0.47 |
- |
0.42 |
-6.37 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
0.05 |
- |
0.04 |
- |
Book Value |
9.41 |
9.28 |
8.81 |
8.84 |
8.42 |
Book Value(Adj)-Unit Curr |
0.94 |
0.93 |
0.88 |
0.88 |
- |