| INCOME : |
|
|
|
|
|
| Sales Turnover |
5.77 |
9.26 |
5.10 |
3.07 |
10.96 |
| Excise Duty |
- |
- |
- |
- |
- |
| Net Sales |
5.77 |
9.26 |
5.10 |
3.07 |
10.96 |
| Other Income |
0.02 |
0.01 |
0.03 |
0.03 |
0.02 |
| Stock Adjustments |
- |
- |
- |
- |
- |
| Total Income |
5.79 |
9.27 |
5.13 |
3.10 |
10.98 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
4.82 |
7.89 |
4.24 |
4.72 |
- |
| Power and Fuel Cost |
- |
- |
- |
- |
- |
| Other Manufacturing Expenses |
0.01 |
0.01 |
- |
- |
8.50 |
| Selling and Administration Expenses |
0.38 |
0.40 |
0.41 |
0.38 |
0.91 |
| Miscellaneous Expenses |
0.08 |
0.16 |
0.06 |
0.13 |
0.11 |
| Employee Benefit Expenses |
0.45 |
0.37 |
0.29 |
0.38 |
1.28 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
0.07 |
0.45 |
0.13 |
-2.53 |
0.19 |
| Interest |
0.04 |
0.09 |
0.10 |
0.17 |
0.12 |
| Gross Profit |
0.03 |
0.36 |
0.03 |
-2.70 |
0.07 |
| Depreciation |
0.01 |
0.01 |
- |
0.01 |
0.02 |
| Profit Before Tax |
0.02 |
0.35 |
0.03 |
-2.71 |
0.05 |
| Current Tax |
0.01 |
0.10 |
- |
- |
0.01 |
| Fringe Benefit tax |
- |
- |
- |
- |
- |
| Deferred Tax |
- |
- |
- |
- |
- |
| Reported Net Profit |
0.01 |
0.25 |
0.02 |
-2.71 |
0.04 |
| Extraordinary Items |
- |
- |
- |
- |
- |
| Adjusted Net Profit |
0.01 |
0.25 |
0.02 |
-2.71 |
0.04 |
| Adjustment below Net Profit |
0.03 |
-0.04 |
- |
-0.06 |
- |
| Profit/Loss Balance carried down |
-1.39 |
-1.60 |
-1.62 |
1.15 |
1.11 |
| Statutory Appropriations |
- |
- |
- |
- |
- |
| Appropriations |
- |
- |
- |
- |
- |
| P & L Balance carried down |
-1.34 |
-1.39 |
-1.60 |
-1.62 |
1.15 |
| Dividend |
- |
- |
- |
- |
- |
| Preference Dividend |
- |
- |
- |
- |
- |
| Equity Dividend (%) |
- |
- |
- |
- |
- |
| Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
| Earnings Per Share-Unit Curr |
0.04 |
0.72 |
0.07 |
-7.90 |
0.12 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
9.99 |
9.85 |
9.24 |
9.17 |
17.25 |
| Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |