INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
1.93 |
5.68 |
5.68 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
1.93 |
5.68 |
5.68 |
Other Income |
3.58 |
0.09 |
0.06 |
0.05 |
0.02 |
Stock Adjustments |
- |
- |
-0.09 |
-0.10 |
-0.03 |
Total Income |
3.58 |
0.09 |
1.90 |
5.63 |
5.67 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
1.64 |
5.24 |
5.38 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
0.06 |
0.01 |
0.15 |
Selling and Administration Expenses |
- |
0.06 |
0.10 |
0.15 |
0.07 |
Miscellaneous Expenses |
0.31 |
0.03 |
0.14 |
0.64 |
0.42 |
Employee Benefit Expenses |
0.05 |
0.04 |
0.05 |
0.03 |
0.04 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
3.22 |
-0.04 |
-0.10 |
-0.45 |
-0.38 |
Interest |
- |
- |
- |
- |
- |
Gross Profit |
3.22 |
-0.04 |
-0.10 |
-0.45 |
-0.38 |
Depreciation |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
Profit Before Tax |
3.21 |
-0.06 |
-0.12 |
-0.47 |
-0.40 |
Current Tax |
- |
- |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
3.21 |
-0.06 |
-0.12 |
-0.47 |
-0.40 |
Extraordinary Items |
3.48 |
- |
- |
- |
- |
Adjusted Net Profit |
-0.27 |
-0.06 |
-0.12 |
-0.47 |
-0.40 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
-6.35 |
-6.29 |
-6.17 |
-5.70 |
-5.30 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-3.14 |
-6.35 |
-6.29 |
-6.17 |
-5.70 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
7.16 |
-0.13 |
-0.27 |
-1.06 |
-0.90 |
Earnings Per Share(Adj)-Unit Curr |
7.16 |
- |
-0.27 |
- |
-0.90 |
Book Value |
3.05 |
-4.11 |
-3.98 |
-3.71 |
-2.65 |
Book Value(Adj)-Unit Curr |
3.05 |
- |
-3.98 |
- |
-2.65 |