INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.77 |
1.75 |
26.28 |
Excise Duty |
- |
- |
- |
- |
0.04 |
Net Sales |
- |
- |
0.77 |
1.75 |
26.24 |
Other Income |
0.03 |
0.14 |
0.52 |
0.20 |
1.53 |
Stock Adjustments |
- |
- |
-1.55 |
0.71 |
-3.27 |
Total Income |
0.03 |
0.14 |
-0.26 |
2.66 |
24.50 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
0.32 |
2.31 |
14.16 |
Power and Fuel Cost |
- |
- |
0.02 |
0.02 |
0.15 |
Other Manufacturing Expenses |
- |
- |
0.04 |
0.24 |
0.80 |
Selling and Administration Expenses |
0.36 |
0.22 |
0.72 |
0.63 |
6.33 |
Miscellaneous Expenses |
- |
0.01 |
0.73 |
0.27 |
1.13 |
Employee Benefit Expenses |
0.02 |
0.01 |
0.05 |
0.17 |
1.18 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
-0.35 |
-0.10 |
-2.12 |
-0.99 |
0.75 |
Interest |
- |
0.01 |
0.03 |
0.16 |
0.35 |
Gross Profit |
-0.35 |
-0.11 |
-2.15 |
-1.15 |
0.40 |
Depreciation |
- |
- |
0.12 |
0.51 |
0.84 |
Profit Before Tax |
-0.35 |
-0.11 |
-2.27 |
-1.66 |
-0.44 |
Current Tax |
- |
- |
- |
- |
0.17 |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
-0.02 |
Reported Net Profit |
-0.36 |
-0.12 |
-2.27 |
-1.66 |
-0.59 |
Extraordinary Items |
- |
- |
-0.41 |
-0.18 |
-1.15 |
Adjusted Net Profit |
-0.36 |
-0.12 |
-1.86 |
-1.48 |
0.56 |
Adjustment below Net Profit |
- |
- |
- |
- |
-0.07 |
Profit/Loss Balance carried down |
-0.47 |
-0.35 |
1.92 |
3.58 |
4.24 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
-0.82 |
-0.47 |
-0.35 |
1.92 |
3.58 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
-0.84 |
-0.27 |
-7.04 |
-5.15 |
-1.82 |
Earnings Per Share(Adj)-Unit Curr |
-0.84 |
-0.27 |
-7.04 |
-5.15 |
-1.82 |
Book Value |
8.62 |
9.46 |
9.66 |
16.70 |
21.85 |
Book Value(Adj)-Unit Curr |
8.62 |
9.46 |
9.66 |
16.70 |
21.85 |